Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | RBC Center |
| Level 1: | 6000 - $158 - 0 - 0.00% |
| Level 2: | 5000 - $118 - 0 - 0.00% |
| Level 3: | 4000 - $93 - 0 - 0.00% |
| Level 4: | 3000 - $68 - 0 - 0.00% |
| Luxury : | 1000 - $205 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $50 - 0 - 0.00% |
| Farm Level 2: | 1000 - $0 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $91,020,833 |
| Farm Players Total Salaries | $2,729,585 |
| Coaches Total Salaries | $5,300,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $62,200,000 | $0 |
| Current Bank Account | $20,062,363 |
| Projected Bank Account | $20,062,363 |
|
Pro Players Salaries |
| John Tavares |
$11,000,000 (1) |
| -Salary Remaining : |
$11,000,000 |
| Cam Talbot (1 Way Contract) |
$8,900,000 (2) |
| -Salary Remaining : |
$8,900,000 |
| Jack Hughes (1 Way Contract) |
$8,900,000 (4) |
| -Salary Remaining : |
$8,900,000 |
| Brett Pesce (1 Way Contract) |
$6,500,000 (4) |
| -Salary Remaining : |
$6,500,000 |
| Quinton Byfield (1 Way Contract) |
$6,250,000 (4) |
| -Salary Remaining : |
$6,250,000 |
| Andrei Kuzmenko |
$5,600,000 (3) |
| -Salary Remaining : |
$5,600,000 |
| Anthony Duclair (1 Way Contract) |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| David Perron |
$5,000,000 (1) |
| -Salary Remaining : |
$5,000,000 |
| Brady Skjei |
$4,850,000 (1) |
| -Salary Remaining : |
$4,850,000 |
| William Borgen (1 Way Contract) |
$3,450,000 (3) |
| -Salary Remaining : |
$3,450,000 |
| Mason Appleton (1 Way Contract) |
$3,250,000 (3) |
| -Salary Remaining : |
$3,250,000 |
| Casey Mittelstadt |
$3,250,000 (2) |
| -Salary Remaining : |
$3,250,000 |
| Joel Armia |
$2,800,000 (1) |
| -Salary Remaining : |
$2,800,000 |
| William Eklund |
$2,750,000 (2) |
| -Salary Remaining : |
$2,750,000 |
| Marcus Pettersson (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Michael McCarron |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Morgan Frost |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Jackson LaCombe |
$1,387,500 (2) |
| -Salary Remaining : |
$1,387,500 |
| Philipp Kurashev |
$1,350,000 (2) |
| -Salary Remaining : |
$1,350,000 |
| Kevin Lankinen |
$1,250,000 (2) |
| -Salary Remaining : |
$1,250,000 |
| Ty Emberson |
$1,100,000 (3) |
| -Salary Remaining : |
$1,100,000 |
| Alex Newhook |
$908,333 (1) |
| -Salary Remaining : |
$908,333 |
| Hunter Shepard |
$525,000 (1) |
| -Salary Remaining : |
$525,000 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : $91,020,833 |
| Year 2025 : $63,437,500 |
| Year 2026 : $35,050,000 |
| Year 2027 : $21,650,000 |
| Salary Average Commitment |
| Year 2024 : $91,020,833 |
| Year 2025 : $63,437,500 |
| Year 2026 : $35,050,000 |
| Year 2027 : $21,650,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $91,020,833 |
| Year 2025 : $63,437,500 |
| Year 2026 : $35,050,000 |
| Year 2027 : $21,650,000 |
|
Farm Players Salaries |
| Philip Broberg |
$171,333 (1) |
| Salary Remaining : |
$171,333 |
| Devon Levi |
$156,667 (2) |
| Salary Remaining : |
$156,667 |
| James Malatesta |
$140,001 (3) |
| Salary Remaining : |
$140,001 |
| Chaz Lucius |
$129,417 (3) |
| Salary Remaining : |
$129,417 |
| Zachary Bolduc |
$127,583 (3) |
| Salary Remaining : |
$127,583 |
| Fabian Lysell |
$103,417 (2) |
| Salary Remaining : |
$103,417 |
| Kaedan Korczak |
$97,500 (3) |
| Salary Remaining : |
$97,500 |
| Viktor Neuchev |
$95,000 (3) |
| Salary Remaining : |
$95,000 |
| Ryan Johnson |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Nikita Chibrikov |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Carter Mazur |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Isaak Phillips |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Jayden Struble |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Brett Berard |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Gage Goncalves |
$91,917 (2) |
| Salary Remaining : |
$91,917 |
| Albert Johansson |
$91,917 (2) |
| Salary Remaining : |
$91,917 |
| Jack Thompson |
$90,250 (2) |
| Salary Remaining : |
$90,250 |
| Daemon Hunt |
$90,250 (2) |
| Salary Remaining : |
$90,250 |
| Daniil Gushchin |
$90,250 (1) |
| Salary Remaining : |
$90,250 |
| Will Cuylle |
$90,250 (1) |
| Salary Remaining : |
$90,250 |
| Logan Mailloux |
$90,250 (3) |
| Salary Remaining : |
$90,250 |
| Ethan Del Mastro |
$90,250 (3) |
| Salary Remaining : |
$90,250 |
| Logan Stankoven |
$88,000 (3) |
| Salary Remaining : |
$88,000 |
| Stanislav Svozil |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Zach Dean |
$86,333 (3) |
| Salary Remaining : |
$86,333 |
| Adam Edstrom |
$84,667 (3) |
| Salary Remaining : |
$84,667 |
| Dustin Wolf |
$81,333 (1) |
| Salary Remaining : |
$81,333 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2024 : $2,729,585 |
| Year 2025 : $2,296,419 |
| Year 2026 : $1,306,501 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $2,729,585 |
| Year 2025 : $2,296,419 |
| Year 2026 : $1,306,501 |
| Year 2027 : $0 |
|
